AAPL
Apple Inc
Price:
222.50
USD
Volume:
36,705,700.00
United States | Technology Hardware, Storage & Peripherals
The WACC of Apple Inc (AAPL) is 8.7%.
The Cost of Equity of Apple Inc (AAPL) is 8.90%.
The Cost of Debt of Apple Inc (AAPL) is 4.25%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.20% | 8.90% |
| Tax rate | 14.60% - 15.20% | 14.90% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.4% - 10.0% | 8.7% |
WACC
Apple WACC calculation
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.81 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.20% |
| Tax rate | 14.60% | 15.20% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.4% | 10.0% |
| Selected WACC | 8.7% | |
 - Shopify)