Apple (AAPL) WACC % (2024)

What is Apple WACC %?

As of today (2024-09-13), Apple's weighted average cost of capital is 10.54%%. Apple's ROIC % is 35.41% (calculated using TTM income statement data). Apple generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.

Apple WACC % Historical Data

The historical data trend for Apple's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Apple WACC % Chart

Apple Annual Data
TrendSep14Sep15Sep16Sep17Sep18Sep19Sep20Sep21Sep22Sep23
WACC %
Get a 7-Day Free Trial7.72 8.02 8.83 11.16 11.64
Apple Quarterly Data
Sep19Dec19Mar20Jun20Sep20Dec20Mar21Jun21Sep21Dec21Mar22Jun22Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24
WACC %Get a 7-Day Free Trial11.69 11.64 10.87 11.00 11.29

Competitive Comparison of Apple's WACC %

For the Consumer Electronics subindustry, Apple's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Apple's WACC % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Apple's WACC % distribution charts can be found below:

* The bar in red indicates where Apple's WACC % falls into.


Apple WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.


1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Apple's market capitalization (E) is $3382920.484 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average and together. As of Jun. 2024, Apple's latest one-year quarterly average Book Value of Debt (D) is $109428.8 Mil.
a) weight of equity = E / (E + D) = 3382920.484 / (3382920.484 + 109428.8) = 0.9687
b) weight of debt = D / (E + D) = 109428.8 / (3382920.484 + 109428.8) = 0.0313

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.657%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Apple's beta is 1.20.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.657% + 1.20 * 6% = 10.857%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Jun. 2024, Apple's interest expense (positive number) was $1002 Mil. Its total Book Value of Debt (D) is $109428.8 Mil.
Cost of Debt = 1002 / 109428.8 = 0.9157%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 18917 / 120873 = 15.65%.

Apple's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9687*10.857%+0.0313*0.9157%*(1 - 15.65%)
=10.54%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Apple(NAS:AAPL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Apple's weighted average cost of capital is 10.54%%. Apple's ROIC % is 35.41% (calculated using TTM income statement data). Apple generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average and together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.

Related Terms

Apple Business Description

Industry

GURUFOCUS.COM »STOCK LIST »Technology » Hardware » Apple Inc (NAS:AAPL) » Definitions » WACC %

Comparable Companies

VZIO SONO WTO HEAR GPRO UEIC KOSS FEBO VOXX VUZI XKRX:005930 TSE:6758 HKSE:01810 TSE:6752 XKRX:066570 SZSE:002241 BOM:540699 XKRX:003550 SHSE:603296 TSE:6753

Traded in Other Exchanges

AAPL:Ukraine AAPL:Peru AAPL:Mexico 1AAPL:Italy APCd:UK 0R2V:UK APC8:Germany APC:Germany APC:Germany APC:Germany APC:Germany AAPL:Chile AAPL:Canada AAPL34:Brazil APC:Bulgaria AAPL:Austria AAPL:Argentina

Address

One Apple Park Way, Cupertino, CA, USA, 95014

Apple is among the largest companies in the world, with a broad portfolio of hardware and software products targeted at consumers and businesses. Apple's iPhone makes up a majority of the firm sales, and Apple's other products like Mac, iPad, and Watch are designed around the iPhone as the focal point of an expansive software ecosystem. Apple has progressively worked to add new applications, like streaming video, subscription bundles, and augmented reality. The firm designs its own software and semiconductors while working with subcontractors like Foxconn and TSMC to build its products and chips. Slightly less than half of Apple's sales come directly through its flagship stores, with a majority of sales coming indirectly through partnerships and distribution.

Executives

Chris Kondoofficer: Principal Accounting Officer1 INFINITE LOOP, CUPERTINO CA 95014
Katherine L. Adamsofficer: SVP, General CounselAPPLE INC., 1 INFINITE LOOP, CUPERTINO CA 95014
Luca Maestriofficer: Senior Vice President, CFO1 INFINITE LOOP, CUPERTINO CA 95014
Jeffrey E Williamsofficer: COOONE INFINITE LOOP, CUPERTINO CA 95014
Deirdre O'brienofficer: Senior Vice PresidentONE APPLE PARK WAY, CUPERTINO CA 95014
Timothy D Cookdirector, officer: Chief Executive OfficerC/O APPLE INC, ONE INFINITE LOOP, CUPERTINO CA 95014
Arthur D LevinsondirectorC/O GENENTECH INC, 1 DNA WAY MS 49, SOUTH SAN FRANCISCO CA 94080-4990
Alex GorskydirectorJOHNSON & JOHNSON, ONE JOHNSON & JOHNSON PLAZA, NEW BRUNSWICK NJ 08933
Monica C Lozanodirector
Angela J Ahrendtsofficer: Senior Vice President1 INFINITE LOOP, CUPERTINO CA 95014
Johny Sroujiofficer: Senior Vice President1 INFINITE LOOP, CUPERTINO CA 95014
Craig Federighiofficer: Senior Vice President807 11TH AVENUE, SUNNYVALE CA 94089
Daniel J. Riccioofficer: Senior Vice President1 INFINITE LOOP, CUPERTINO CA 95014
Philip W Schillerofficer: Senior Vice PresidentC/O APPLE INC, ONE INFINITE LOOP, CUPERTINO CA 95014
Susan WagnerdirectorC/O BLACKROCK, INC., 40 EAST 52ND STREET, NEW YORK NY 10022

Apple Headlines

From GuruFocus

Q3 2021 Apple Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2021 Apple Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Apple Inc Special Event Transcript

By GuruFocus Research 01-22-2024

Thinking about trading options or stock in ASML Holding, Intel, Apple, Roblox, or Intuitive Surgical?

By PRNewswire 01-24-2024

Q4 2023 Apple Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2021 Apple Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2019 Apple Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2022 Apple Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2020 Apple Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2021 Apple Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Apple (AAPL)  WACC % (2024)

FAQs

What is a good WACC for Apple? ›

As of today (2024-09-09), Apple's weighted average cost of capital is 10.59%%. Apple's ROIC % is 35.41% (calculated using TTM income statement data). Apple generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns.

What is a good level of WACC? ›

As a rule of thumb, a good range of WACC values for mature companies spans about 2-3% from the minimum to the maximum.

What is the fair value estimate for Apple? ›

We keep our $185 per share fair value estimate for wide-moat Apple AAPL after an impressive fall product event aligned with our long-term expectations.

What is the WACC for dummies? ›

Weighted average cost of capital (WACC) is a company's average after-tax cost of capital from all sources, including common stock, preferred stock, bonds, and other forms of debt. It represents the average rate that a company expects to pay to finance its business.

What does a WACC of 5% mean? ›

In theory, WACC represents the expense of raising one additional dollar of money. For example, a WACC of 5% means the company must pay an average of $0.05 to source an additional $1. This $0.05 may be the cost of interest on debt or the dividend/capital return required by private investors.

What does a 12% WACC mean? ›

If a company works with a 12% WACC, all investments should give a higher return than the 12% of WACC. A company should pay an amount to its bondholders for financing debt.

What is an average WACC for US companies? ›

We estimate that in early 2022, the weighted-average cost of capital (WACC) for the average company in the S&P 500 hovered below 6%.

What is the WACC for Costco? ›

What is Costco Wholesale WACC %? As of today (2024-09-14), Costco Wholesale's weighted average cost of capital is 9.71%%. Costco Wholesale's ROIC % is 15.62% (calculated using TTM income statement data).

Can WACC be too low? ›

What is a good WACC? Investors look for a WACC that's more than the business's return. This is because a higher WACC ratio indicates the rate at which a business can provide value to its investors. A lower WACC indicates that the company is losing value.

Is AAPL buy or sell? ›

Is AAPL a Buy, Sell or Hold? Apple has a consensus rating of Moderate Buy which is based on 24 buy ratings, 8 hold ratings and 1 sell ratings.

What is the intrinsic value of AAPL? ›

As of today (2024-09-13), Apple's intrinsic value calculated from the Discounted Cash Flow model is $154.88.

What is the fair price for Apple? ›

As of today (2024-09-06), Apple's share price is $222.39. Apple's Peter Lynch fair value is $113.99. Therefore, Apple's Price to Peter Lynch Fair Value Ratio for today is 1.95.

What is a good WACC value? ›

There is no fixed value that can be considered a “good” weighted average cost of capital (WACC) for a company, as the appropriate WACC will depend on a variety of factors, such as the industry in which the company operates, its capital structure, and the level of risk associated with its operations and investments.

What is Apple's WACC? ›

Apple WACC - Weighted Average Cost of Capital

The WACC of Apple Inc (AAPL) is 8.7%. The Cost of Equity of Apple Inc (AAPL) is 8.9%. The Cost of Debt of Apple Inc (AAPL) is 4.25%.

Why is WACC so important? ›

Importance of WACC in Financial Analysis

It helps determine the minimum return that a project should generate to create value for the company and its shareholders. By comparing the expected return of a project to the WACC, financial analysts can assess the feasibility of investments.

What is the weighted average of Apple? ›

Definition of Weighted Average Basic Shares Out.
Fiscal YearWeighted Average Basic Shares Out.% Revenue
2020-09-2617.352 B6.3%
2021-09-2516.701 B4.6%
2022-09-2416.216 B4.1%
2023-09-3015.744 B4.1%
1 more row

What does a WACC of 17 mean? ›

If a given company's WACC is 17%, this means on average you should require a 17% return on your investment to invest in this company. There will be different required rates of return depending on the type of funding (i.e. equity or debt), but on a weighted-average basis, the WACC is 17%.

What is the WACC of Google? ›

What is Alphabet(Google) WACC %? As of today (2024-09-16), Alphabet(Google)'s weighted average cost of capital is 9.76%%. Alphabet(Google)'s ROIC % is 32.50% (calculated using TTM income statement data).

What is McDonald's WACC? ›

As of today (2024-09-06), McDonald's's weighted average cost of capital is 6.46%%.

Top Articles
Raid Entrances of Legion
Quester VCT merger is beginning of a trend | Money Marketing
Great Clips Mount Airy Nc
فیلم رهگیر دوبله فارسی بدون سانسور نماشا
Pieology Nutrition Calculator Mobile
BULLETIN OF ANIMAL HEALTH AND PRODUCTION IN AFRICA
Progressbook Brunswick
What Is Njvpdi
Persona 4 Golden Taotie Fusion Calculator
Lenscrafters Huebner Oaks
Nonne's Italian Restaurant And Sports Bar Port Orange Photos
065106619
Cpt 90677 Reimbursem*nt 2023
Slope Tyrones Unblocked Games
Mccain Agportal
Skip The Games Fairbanks Alaska
Ge-Tracker Bond
Robeson County Mugshots 2022
Brbl Barber Shop
Reser Funeral Home Obituaries
4 Times Rihanna Showed Solidarity for Social Movements Around the World
January 8 Jesus Calling
As families searched, a Texas medical school cut up their loved ones
Cal State Fullerton Titan Online
Anesthesia Simstat Answers
Phoenixdabarbie
Will there be a The Tower season 4? Latest news and speculation
Co10 Unr
Japanese Emoticons Stars
James Ingram | Biography, Songs, Hits, & Cause of Death
Acuity Eye Group - La Quinta Photos
Siskiyou Co Craigslist
The Hoplite Revolution and the Rise of the Polis
First Light Tomorrow Morning
Cheap Motorcycles Craigslist
Daily Jail Count - Harrison County Sheriff's Office - Mississippi
Weapons Storehouse Nyt Crossword
Mydocbill.com/Mr
Can You Buy Pedialyte On Food Stamps
Claim loopt uit op pr-drama voor Hohenzollern
Publictributes
Gateway Bible Passage Lookup
Xxn Abbreviation List 2023
Mbfs Com Login
Flappy Bird Cool Math Games
Ajpw Sugar Glider Worth
Erespassrider Ual
Spn 3464 Engine Throttle Actuator 1 Control Command
Sml Wikia
Billings City Landfill Hours
Varsity Competition Results 2022
Latest Posts
Article information

Author: Fredrick Kertzmann

Last Updated:

Views: 5737

Rating: 4.6 / 5 (46 voted)

Reviews: 93% of readers found this page helpful

Author information

Name: Fredrick Kertzmann

Birthday: 2000-04-29

Address: Apt. 203 613 Huels Gateway, Ralphtown, LA 40204

Phone: +2135150832870

Job: Regional Design Producer

Hobby: Nordic skating, Lacemaking, Mountain biking, Rowing, Gardening, Water sports, role-playing games

Introduction: My name is Fredrick Kertzmann, I am a gleaming, encouraging, inexpensive, thankful, tender, quaint, precious person who loves writing and wants to share my knowledge and understanding with you.